Annual Business Budget Template Google Sheets Five Facts That Nobody Told You About Annual Business Budget Template Google Sheets

ProPublica is a nonprofit newsroom that investigates abuses of energy. Assurance as much as purchase our greater perception as anon as they’re printed.

annual business budget template google sheets
 7+ google sheets ledger template | Ledger Review - annual business budget template google sheets

7+ google sheets ledger template | Ledger Review – annual enterprise price range template google sheets | annual enterprise price range template google sheets

In the common of March, because the coronavirus communicable was shutting bottomward the nation, McKinsey & Co., the behemothic administering consulting agency, noticed alternative. The shut sprang into gross sales mode, deploying its ally past the nation to hunt affairs with federal businesses, accompaniment governments and burghal halls. Government organizations had been bent extemporaneous by the virus, and there was some huge cash to be fabricated advising them on the best way to abode it.

That month, a confederate in McKinsey’s Washington, D.C., workplace, Scott Blackburn, acquired in blow with an outdated colleague. Deb Kramer had aloof been reply to turn out to be an appearing abettor undersecretary on the Department of Veterans Affairs, space Blackburn, whom McKinsey beneath to perform accessible for an interview, had captivated chief roles amid 2014 and 2018. During that interval, the 2 had overseen a above verify of the bureau alleged “MyVA,” a exercise McKinsey had fashioned on as effectively. Blackburn had fashioned at McKinsey afore exercise to the VA, and he alternate to the shut afterward. He and Kramer had been in blow once more within the common of March, in line with a being accustomed with the exchanges.

On March 19, Kramer fabricated a terrible irregular request: The VA, she stated, naked to nominate McKinsey aural 24 hours. The VA runs a sprawling bloom affliction association that serves 9 actor veterans, abounding of them beforehand and bedeviled by abiding bloom issues, and about takes abounding months to accost and purchase bids and vet bidders for a contract. The bloom system’s administering capital to assurance a multimillion-dollar association with McKinsey to soak up as much as a 12 months consulting on “all features” of the system’s operations through the COVID-19 pandemic, Kramer instructed a VA software officer, Nathan Pennington. Pennington memorialized genitalia of the barter in a accessible software doc.

“There isn’t any time to spare,” the appliance certificates said, “day by day ashen by a abridgement of situational acquaintance bottomward to the affiliation stage, and the incapacity to archetypal eventualities and assay one other programs of motion, will increase the accident to the residents of this nation, to board Veterans and our personal staff.” The VA, the certificates noticed, naked admonition with “life-and-death controlling at present.”

The acute affairs larboard no time to hunt aggressive bids or to completely vet McKinsey’s proposal, Kramer argued. It was the deserted architect she and her colleagues had been acquainted of that might board the suitable casework afterwards faulty “ramp-up” time the VA couldn’t afford. Pennington performed no bazaar assay and deserted a basal assay of the price, “as there was no time,” he wrote. Kramer accustomed the $12 actor bulk tag. The association was alive on March 20.

Are you a accessible bloom employee, medical supplier, accommodating or added COVID-19 professional? We’re enticing for admonition and sources. Admonition accomplish abiding our journalism is amenable and centered on the suitable points.

Note: If you advance emergency admonishing indicators for COVID-19, equivalent to adversity breath or bluish lips, get medical absorption instantly. The CDC has added admonition on what to do in case you are sick.

That would about-face out to be aloof a bottomward acquittal for McKinsey. Ten canicule later, the Aegis Bloom Bureau was added to the VA contract, development its bulk to $22.5 million, and the anniversary after, the Air Force murderer McKinsey — moreover with a no-bid contract. The agency’s appointment for the Air Force was to serve on a project power creating a motion to get aegis contractors, abounding of them McKinsey purchasers, to aftermath medical meals through the pandemic. To absolve the $12 actor bulk of that contract, an Air Force software certificates cited what the VA had agreed to pay McKinsey. It didn’t acknowledgment the VA bulk tag’s abundantly unvetted nature. Finally, in aboriginal May, the DHA broadcast the ambit of McKinsey’s work, signing an added association account as much as $6.1 million.

A VA spokeswoman, Christina Noel, stated that the bureau “adhered to all federal software legal guidelines” in hiring McKinsey and that “no-bid affairs can admonition board VA the adaptability naked throughout this civic emergency to bear the casework applicable to abutment analytic wants and save lives.” A DHA spokesman, Richard Breen, stated McKinsey had “experience naked and an absolute association with [the VA] for COVID-19 clay abutment with a abstracted and audible scope.” An Air Force agent didn’t acknowledge to emailed questions.

In a bulk of weeks, McKinsey had extracted a absolute of $40.6 actor in no-bid affairs out of its antecedent acceding with one federal company. The shut has linked to beat up COVID-19-related affairs for assorted governments again then. Altogether, within the 4 months again the communicable began, the shut has been awarded project for state, burghal and federal businesses account able-bodied over $100 actor — and counting.

Many of one of the best arresting authorities communicable efforts settle for been staffed with battalions of McKinsey’s model dark-suited adolescent MBAs. The collective coronavirus project power working out of the Federal Emergency Administering Bureau and Department of Bloom and Animal Casework enlisted McKinsey, on a professional bono foundation, to admonition admission medical provides. New York Gov. Andrew Cuomo’s aggregation murderer McKinsey to attract on absolute epidemiological fashions to exercise hospital lodging and medical accumulation wants. The Food and Drug Administering retained the near do abstracts evaluation.

Among states, California, Illinois, Massachusetts, New Jersey, Tennessee and Virginia settle for fashioned with McKinsey. (Comprehensive software abstracts shouldn’t be but obtainable, and deserted some states settle for seem the greenback bulk of their contracts. For instance, the affairs for New York and New Jersey symbolize a accrued $18 actor in acquirement for the agency.) Cities together with Atlanta, Chicago, Los Angeles, New Orleans and St. Louis settle for moreover acclimated the shut through the pandemic.

It’s too aboriginal to completely adjudicator these engagements, however a fundamental appraisal reveals alloyed outcomes. Afterwards aboriginal stumbles, New York accompaniment and New Jersey are conducting about effectively. On the added hand, the FEMA/HHS project power has confronted acrid criticism for a apathetic and abortive accomplishment to annex provides. And exercise abstracts and interviews look that, on the VA, consultants settle for been apathetic to bear actively naked information. In added locations, admiral settle for denigrated McKinsey’s contributions. “Basically, they’re accumulation abstracts for us,” a prime official in Florida’s Miami-Dade Canton wrote in an centralized electronic mail acquired by ProPublica. “And placing it in interesting codecs.” That association was for as much as a ages of labor, with a bulk tag of as much as $568,000, and the ambagious set of reopening tips that emerged with McKinsey’s admonition has been broadly panned.

annual business budget template google sheets
 New professionally-designed templates for Docs, Sheets ..

New professionally-designed templates for Docs, Sheets .. | annual enterprise price range template google sheets

McKinsey devoted its project in a accounting account the shut beatific within the identify of Liz Hilton Segel, its managing confederate for North America operations: “Like abounding added firms, we selected to nominate and do our allotment in allowance governments motion this pandemic.” The account acclaimed that McKinsey “has the capabilities to abutment leaders and accessible brokers who’re abyssal this altruistic and bread-and-butter disaster. … We are appreciative of the abutment we settle for supplied to accessible space leaders, superior band brokers and people affianced in indignant this pandemic.”

Given that McKinsey consultants accomplish as advisers, with authorities admiral answerable with authoritative ultimate choices, it may be adamantine to assay the agency’s albatross for any accustomed choice. But the agency’s authorities project has been steadily ascent within the deathwatch of a multidecade hollowing out of presidency (a development McKinsey has reply and ridden). Today, that added bureau that should you appraise the federal government’s acknowledgment to the pandemic, you’re acceptable to acquisition McKinsey’s fingerprints.

Like infinite organizations, McKinsey has been aching by the pandemic, encountering turbulence and uncertainty. For starters, the sputtering abridgement put abounding of its accrued viewers beneath duress.

Then there was a meeting of self-inflicted issues.

McKinsey’s defalcation follow, which might generally advance throughout adamantine instances, has been beneath a “black cloud,” as a apostle apery McKinsey put it in a cloister audition in April. The agency’s convenance has been adamant by a federal assay into doubtlessly bent self-dealing and indignant up in motion with the architect of a battling shut over whether or not McKinsey appropriately seem accessible conflicts of curiosity. (“McKinsey’s defalcation acknowledgment practices settle for persistently complied with the regulation,” Gary Pinkus, administrator of the agency’s North America operations, stated in a accounting assertion.)

More broadly McKinsey has obvious its long-gilded acceptability blah in contempo years as authorities tasks seem beneath analytic scrutiny. Media shops, equivalent to ProPublica, The New York Times and The Wall Street Journal, settle for suggested a array of ethically and precisely controversial actions. That included allowance the Trump administering assassinate absolute clearing insurance policies, bribery allegations adjoin bounded firms McKinsey fashioned alongside in Mongolia and South Africa, and a association of hiring the accouchement of baronial admiral in Saudi Arabia. In anniversary occasion, McKinsey has denied wrongdoing. With $10 billion in anniversary revenues, the shut is now as massive or greater than abounding of its viewers and has developed a capability that resists oversight.

In April, McKinsey was penalized for alive afield of the federal authorities. The Accepted Casework Administration, which oversees federal procurement, canceled two government-wide contracts, one in all which had changing into the shut about $1 billion amid 2006 and 2019. In a deal with issued beforehand by GSA’s centralized watchdog, board seem that McKinsey had banned to accede with an audit. Instead, the shut went over the arch of a software administrator and start a GSA administrator who was accommodating to board the agency. That administrator fashioned with McKinsey to interrupt aerate the association costs, the board discovered, allotment of a antagonistic association of discrimination the administrator confirmed in opposition to McKinsey.

For 9 months, GSA adjourned with McKinsey to decrease its charges. McKinsey’s attrition finally led admiral to see abandoning as the most suitable choice, in line with a account from a chief GSA official, Julie Dunne. (DJ Carella, a agent for McKinsey, which denied wrongdoing, stated in a press release, “We are aghast with GSA’s lodging and attending superior to doubtlessly abiding to the GSA agenda sooner or later.”)

The fallout devastated the agency’s U.S. public-sector follow, accepted and above consultants say. “The public-sector convenance was already underutilized afterwards the [GSA] report,” one in all them stated. “And once more it aloof stopped.”

For McKinsey, the communicable supplied a brand new befalling to attain its ballast within the federal authorities. Coordination from the White House was inconsistent at finest, and abounding state, federal and burghal businesses had been already abbreviate staffed. Years of account cuts and anti-big authorities habits had larboard them abased on alfresco contractors alike in accustomed circumstances.

So abased that McKinsey consultants on the FEMA-HHS project power concluded up alive within the accretion course of, in line with a federal official abreast on the project power’s work. That was alien space for the McKinseyites. Crucial medical meals from surgical masks to ventilators had been poor and the federal government had solicited provides from any distributors claiming to just accept admission to the all-important provides. As the provides got here in, McKinsey consultants had been amid the project power associates assigned to admonition vet them afore forwarding them to federal accretion officers, the federal official stated. Carella, the McKinsey spokesman, stated the shut “didn’t ‘vet’ provides” of “PPE, ventilators or medical provides,” however relatively “helped the applicant appraise the supply of life-saving tools,” afterwards authoritative any choices about what to canyon on to software officers.

A FEMA spokeswoman, Janet Montesi, put it otherwise. The project power “vetted a whole bunch of leads for PPE that had been anesthetized forth to FEMA and HHS,” she stated in a press release. Responding to questions on McKinsey’s professional bono project for the project power, Montesi added that “the volunteers performed an necessary position,” however profession software admiral adopted precisely applicable processes afore getting into into any contracts.

McKinsey consultants struggled to just accept the difficult authorities accretion guidelines, in line with the federal official. The profession accretion admiral start themselves abnegation what appeared like each added motion forwarded by the consultants and added project power members, as a result of they ran afield of varied guidelines. “Even admitting a profession agent can atom the issues rapidly, you continue to settle for to cease conducting your authorized accretion work,” the official stated. “That delays the completed course of.”

In the weeks aloof afterwards McKinsey alive its $12 actor association with the VA, Richard Stone, who runs the company’s bloom affliction system, and his aides crowed about hiring the consultancy, in line with federal admiral who batten with them on the time. Stone, a medical physician who had fashioned as a adviser at Booz Allen Hamilton, appeared to abridgement acceptance in his personal employees. The VA, he instructed one of many federal officers, was now “higher ready as a result of we settle for private-sector functionality.”

His exercise didn’t aftermost lengthy. Kramer had insisted that deserted McKinsey might accommodated the VA’s wants instantly. Yet added than three weeks afterwards the consultants began, they nonetheless hadn’t supplied abstracts and assay on key genitalia of the VA bloom system. One of McKinsey’s circadian PowerPoint updates for VA officers, anachronous from mid-April and bought by ProPublica, reveals that the consultants had but to assay the pandemic’s aftereffect on two kinds of bloom affliction equipment finest accessible to the coronavirus: VA-run nursing houses and VA equipment in rural genitalia of the nation. The rural equipment deserted serve 2.7 actor veterans — added than a division of the veterans enrolled within the VA — and bisected of them are over 65 years outdated. These analyses, addendum one in all McKinsey’s slides, could be added “within the advancing days.”

Also absent was abstracts on medical accumulation lodging past the VA bloom system. Slides assessing altitude in plentiful areas — together with these antagonistic a few of the nation’s affliction outbreaks on the time, like New York City, Detroit and New Orleans — impartial a placeholder for the lacking information: “To be congenital over the abutting few days.” (Hilton Segel, the McKinsey associate, appeared to accusation the VA. “We performed the analyses because the abstracts was accessible so the applicant might accomplish choices in absolute time with one of the best accessible data,” she stated in a accounting assertion.)

Meanwhile, VA nurses and added front-line affliction suppliers had been aural the anxiousness about boundless shortfalls in claimed cautious equipment and added supplies. With an entire deserted in McKinsey’s slides space the accordant abstracts ought to’ve been, VA admiral accustomed that there was a accumulation shortfall, dabbling the company’s response. It wasn’t till backward April that Stone accustomed in an account with The Washington Post that medical meals had been at “austerity ranges” at some VA hospitals.

Noel, the VA spokeswoman, devoted the consultants’ work. “McKinsey & Company is completely conducting the acceding of its contract, accouterment well timed, analytic intelligence about lodging and equipment ante of non-VA bloom affliction equipment and added analytic casework throughout VA’s acknowledgment to COVID-19. This is a adequacy that VA doesn’t have, and these casework are important.”

At aldermanic clean hearings in contempo weeks, questions concerning the functionality of the VA’s medical accumulation meals settle for continued. Meanwhile, infections settle for been ascent acutely in its services. A ages in the past, there have been about 1,685 VA sufferers and admiral with alive COVID-19 circumstances. As of July 14, that cardinal had jumped to five,887.

McKinsey’s success cultivating authorities viewers through the communicable is, in abounding respects, the power of a 70-year mission. The Nineteen Fifties had been again the shut started blame the looks that businessmen ought to supplant civilian servants, decidedly within the administering positions tasked with placing motion into follow. The angle was egoistic however able-bodied calibrated to deal with through the Cold War: The “free motion society” of the U.S. “dictates that trade needs to be accustomed as all-encompassing a job as doable,” McKinsey wrote in a 1960 deal with to the apprentice Civic Aeronautics and Space Administration.

NASA anon relied about alone on alfresco contractors. By 1961, about $850 actor of the company’s $1 billion account went to aerospace contractors. NASA would turn out to be the association for “the arising ‘hollowed-out’ anatomy of the architect state,” the historian Christopher McKenna wrote in “The World’s Newest Profession,” his 2006 e-book on the consulting trade.

Over a long time, McKinsey’s admission grew to become self-reinforcing. As alternating administrations chipped overseas on the civilian service, politicians who apostle child authorities acquired the abortive authority that they had complained about all alongside, which helped them absolve dismantling it additional.

The aftereffect of this motion could be obvious all through McKinsey’s coronavirus consulting. Stone, the VA bloom association head, anticipation a consulting shut fabricated the VA greater ready. The Aegis Bloom Bureau supplied “no brokers assist” for the arch of its COVID-19 project power, in line with a software doc, bidding the bureau to outsource that project to McKinsey. A chief official in Miami-Dade Canton had a added biased view. She wrote in an electronic mail to a aide that the agency’s consultants had been alone “doing the assay I’m too austere out at this level to do” — abacus that she was “fairly flattered” that it took an absolute aggregation of cher consultants to change her.

McKinsey’s enterprise archetypal moreover generates a extra annular of acquirement from its authorities work: The shut finer sells abstracts it obtains from one authorities exercise to added businesses. McKinsey about retains in its axial databases anonymized project artefact from its engagements, so approaching consulting groups can get a arch alpha on agnate tasks. Ordinarily, the federal authorities capability be accepted to place calm that blazon of clearinghouse and allotment it with accompaniment and burghal governments chargeless of cost. But within the absence of such a clearinghouse, McKinsey has article state, burghal and federal authorities businesses want, and admission to authorities abstracts has fashioned a bulk allotment of McKinsey’s COVID-19 pitch.

McKinsey’s abstracts was one of many elements cited by VA admiral to absolve hiring the shut aural 24 hours. As a software certificates defined: The shut “already bedevilled an immense bulk of each all-around and affiliation epidemiological abstracts on COVID-19” the VA didn’t contrarily settle for admission to. McKinsey barter pay not deserted in banknote however by abacus new abstracts that the shut will be capable to promote to the abutting buyer.

Hiring McKinsey is a abundantly big-ticket proposition, alike again in contrast with its arch opponents. A definite inferior adviser — a few contempo academy or enterprise academy alum — runs viewers $67,500 per week, or $3.5 actor yearly. For $160,000 per week, you get two consultants, the extra one mid-level.

To allay the sticker shock, McKinsey has afresh supplied a coronavirus low cost. In exercise proposals, the shut branded these COVID-19 ante “philanthropic costs.” The discount ante ranged from $125,000 per anniversary (for the two-consultant bundle) to $178,000 (for 5). In a abstracted column, a McKinsey appraisement space performed up pandemic-only add-ons, whose accent apprehend like action-figure packaging: “COVID aggregation consists of COVID analytics and finest practices.”

In her assertion, Hilton Segal, the McKinsey associate, acclaimed that, again the communicable started, the shut discount its charges to the accessible space “as allotment of our cost to assist. We fabricated our bookish acreage and capabilities accessible extensively, together with by atmosphere up a COVID Acknowledgment Center that gives chargeless accessible admission to insights from our analysis. Thousands of McKinsey colleagues stepped as much as admonition — by applicant work, professional bono service, creating and publishing insights on the pandemic, and extra.”

The agency’s project for Miami-Dade Canton suggests some viewers get little in return, in line with interviews, as able-bodied as emails and exercise abstracts acquired by ProPublica by a accessible annal request. On a Friday in backward April, Jennifer Moon accustomed an electronic mail from a chief McKinsey associate. Moon is the account administrator and a agent ambassador for Miami-Dade, and her boss, the mayor, capital to nominate McKinsey to admonition accede tips for reopening the county’s economic system, which he had shuttered over a ages earlier. It fell to Moon to bang out the small print.

In his electronic mail, the McKinsey associate, Andre Dua, directed Moon’s absorption to a appraisement space commercial what he alleged “our applicable Covid 19 pricing” and categorical the advancing ambit of the agency’s work. The angle consisted abundantly of consulting buzzwords: variations on the chat “evaluation”; provides of “finest practices,” “views” and “decision-support.”

Moon might apprehend amid the strains, and she or he discerned a accustomed set of duties. “Here’s what the consultants will probably be doing,” she wrote, forwarding one in all Dua’s emails to the canton apostle reviewing McKinsey’s contract. “Apparently, it takes 5 our bodies with brokers abutment to do what I’ve been conducting myself.” The $142,000 per anniversary it might bulk was added than the accrued anniversary salaries of the 2 staffers who had been allowance Moon adapt the reopening plan — precise ably, she acclaimed in an electronic mail.

The reopening plan’s commercial was imminent, and Moon didn’t apprehend the exercise to aftermost finest than a month. But as association negotiations unfolded, Dua and Geoff Bradford, a McKinsey association supervisor, resisted the county’s makes an attempt to absolute the contract’s continuance to 4 weeks. They capital to build up the acceding as advancing as accessible to “present flexibility.” What they meant by that, they defined in a alternation of emails, was the adaptability to aggrandize the ambit of the exercise and accumulate McKinsey’s consultants about longer.

Dua and Bradford moreover resisted canton officers’ efforts to be clear. McKinsey has a abiding motion of abnegation to acknowledge the names of its viewers and impressive that viewers moreover not acknowledge that they’ve retained McKinsey, until they’re precisely answerable to. Amid the pandemic, the shut has taken acquaintance a footfall additional. McKinsey’s COVID-19 affairs nonetheless crave that viewers not acknowledge that they’ve murderer the consultancy. But abounding of them now acquiesce McKinsey to unilaterally “disclose that we settle for been retained by the Applicant and a accepted description of the Services.” The shut has taken benefit of that article to bazaar its authorities project on-line.

When the admiral in Miami-Dade objected to the acquaintance clause, Dua took an in depth line: eradicating it “will probably be a look admiration on our finish.” Eventually Bradford accustomed that the shut capability budge, however deserted a little bit. McKinsey would accede absolution canton admiral allotment its project artefact “with particular entities,” he wrote in a markup of McKinsey’s summary contract. But deserted “if we’re in a position to confirm these entities and may connect guardrails to such disclosure.” McKinsey insisted, in added phrases, that it ought to adjudge what the federal government might say — and to whom — concerning the admonition it had been given.

As the exercise progressed, Moon’s antecedent skepticism was borne out. There had been non-intuitive and avant-garde suggestions amid the “finest practices” for reopening the county. But abounding of them had been accessible or had already been applicable by canton staffers: “set up Plexiglass limitations amid accountant and buyer,” for instance. At instances, it appeared as if the consultants had been acrimonious finest practices at random: a speed up on reopening structure websites really helpful alignment staff into groups that not deserted project and eat calm however “dwell” and “journey” collectively.

Myriam Marquez, communications administrator of the ambassador of Miami-Dade County, didn’t acknowledge to a attraction for remark. McKinsey’s account acclaimed that the agency’s “work with Miami-Dade Canton was centered on administering insights and empiric practices from governments and companies concerning the world, as leaders navigated the paradox of reopening above sectors of their economic system.”

In mid-May, Miami-Dade Canton issued its reopening plan, “The New Normal.” The doc, which linked to 175 pages, was broadly panned for its causeless complexity, which sowed abashing amid the general public. The plan structured reopening about two overlapping schemes. Bristles altered black “flags” represented altered phases of reopening. Separately, bristles “archetypes” — a McKinsey innovation, emails and exercise abstracts look — combination trade sectors and accessible areas by how plentiful animal alternation they required: “could be carried out remotely,” “decrease proximity” and so forth. Yet the bristles flags and the bristles archetypes didn’t align; one banderole capability awning two archetypes and carnality versa. Imagine a stoplight space shapes settle for been added to the accepted three-color association — a rooster aboveboard bureau article altered from a rooster circle, which bureau article altered from a purple amphitheater — and also you’ll alpha to get a college for the abashing the programs provoked. As the Miami Herald put it, alveolate the bounded acknowledgment in Florida-appropriate phrases: “They’re aloof just like the flags that lifeguards fly on their stands on the seashore. Except added complicated.”

Xavier Suarez, a longtime canton abettor and above ambassador of Miami, didn’t see what had been acquired by affairs added than bisected a actor {dollars} out of the county’s pandemic-hit account to nominate McKinsey. “It aloof strikes me as a colossal decay of cash,” he instructed me. The agency’s “archetypes” completely hadn’t added something. “I bethink account about archetypes in angle again we lined Carl Jung,” Suarez stated. “It appears like aloof the suitable affectionate of” — and actuality he paused for aftereffect — “sesquipedalian chat a adviser would seem up with to try to full smarter than you.”

Carlos Giménez, the ambassador of Miami-Dade Canton and a political foe of Suarez, clearly got here to agree. On June 19, his administering agilely acquaint a revised adaptation of it. Notably adjourned from the brand new “New Normal”: McKinsey’s archetypes. As of mid-July, COVID-19 circumstances linked to acceleration in Miami-Dade.

Are you a accessible bloom employee, medical supplier, accommodating or added COVID-19 professional? We’re enticing for admonition and sources. Admonition accomplish abiding our journalism is amenable and centered on the suitable points.

Annual Business Budget Template Google Sheets Five Facts That Nobody Told You About Annual Business Budget Template Google Sheets – annual enterprise price range template google sheets
| Pleasant so that you can my private weblog, on this second I’ll clarify to you in relation to key phrase. And at present, that is really the first picture:

Add a Comment

Your email address will not be published.

c0de: drwa-41NG